Org.nr 977 058 228 2006 → 2007 Year-over-year analysis

ABRA FINANCE AS: årsregnskap 2007 vs 2006

Grew 377% on revenue, weaker earnings

approved 2008-06-27; registry 2008-08-20

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABRA FINANCE AS. Revenue 625.5k NOK → 2.98m NOK (+376.5%). Net result +76.2k NOK → +43.1k NOK. Equity 145.0k NOK → 188.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABRA FINANCE AS.

Scorecard

Revenue
625.5k NOK 2.98m NOK
+376.5%
Operating result
-199.1k NOK +90.4k NOK
+145.4%
Net result
+76.2k NOK +43.1k NOK
-43.4%
Equity
145.0k NOK 188.2k NOK
+29.7%
Total assets
49.7k NOK 771.5k NOK
+1452.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 625.5k NOK to 2.98m NOK (+376.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -199.1k NOK → +90.4k NOK (op. margin -31.8% → 3.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 145.0k NOK → 188.2k NOK (equity ratio 291.8% → 24.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.29×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +76.2k NOK → +43.1k NOK (net margin 12.2% → 1.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.36m NOK → 2.01m NOK (218% → 67% of revenue). Calculated