Org.nr 986 982 205 2022 → 2023 Year-over-year analysis

ABRAFAM HOLDING AS: årsregnskap 2023 vs 2022

Grew 18% on revenue, cash halved-plus

approved 2024-03-16; registry 2024-04-04; journal 2024 341369

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABRAFAM HOLDING AS. Revenue 21.83m NOK → 25.68m NOK (+17.6%). Net result +21.76m NOK → +25.37m NOK. Equity 94.35m NOK → 86.12m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABRAFAM HOLDING AS.

Scorecard

Revenue
21.83m NOK 25.68m NOK
+17.6%
Operating result
+21.67m NOK +25.27m NOK
+16.6%
Net result
+21.76m NOK +25.37m NOK
+16.6%
Equity
94.35m NOK 86.12m NOK
-8.7%
Cash
4.46m NOK 4 456 NOK
-99.9%
Total assets
119.18m NOK 131.57m NOK
+10.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.83m NOK to 25.68m NOK (+17.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +21.67m NOK → +25.27m NOK (op. margin 99.2% → 98.4%). Calculated

  • ↑

    Net result improved

    Net result +21.76m NOK → +25.37m NOK (net margin 99.7% → 98.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 94.35m NOK → 86.12m NOK (equity ratio 79.2% → 65.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.46m NOK → 4 456 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.46m NOK → 4 456 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 113.36m NOK → 3 NOK. Reported fact