Org.nr 998 454 891 2016 → 2017 Year-over-year analysis

ABRAHAMSEN BYGG OG VEDLIKEHOLD AS: årsregnskap 2017 vs 2016

Shrank 20% on revenue, returned to profit

approved 2018-06-28; registry 2018-07-07; journal 2018 643926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS. Revenue 1.56m NOK → 1.25m NOK (-19.6%). Net result -2 796 NOK → +105.1k NOK. Equity 216.0k NOK → 321.1k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS.

Scorecard

Revenue
1.56m NOK 1.25m NOK
-19.6%
Operating result
n/m +120.1k NOK
—
Net result
-2 796 NOK +105.1k NOK
+3859.0%
Equity
216.0k NOK 321.1k NOK
+48.6%
Cash
96.7k NOK 120.6k NOK
+24.7%
Total assets
396.5k NOK 875.2k NOK
+120.7%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 796 NOK to a profit of 105.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 216.0k NOK → 321.1k NOK (equity ratio 54.5% → 36.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 96.7k NOK → 120.6k NOK (+24.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 425.6k NOK → 82.4k NOK (27% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.56m NOK to 1.25m NOK (-19.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 708.0k NOK → 502.4k NOK (-29.0% YoY). Calculated