Org.nr 998 454 891 2017 → 2018 Year-over-year analysis

ABRAHAMSEN BYGG OG VEDLIKEHOLD AS: årsregnskap 2018 vs 2017

Grew 41% on revenue, weaker earnings

approved 2019-06-27; registry 2019-07-27; journal 2019 799010

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS. Revenue 1.25m NOK → 1.76m NOK (+40.5%). Net result +105.1k NOK → +41.3k NOK. Equity 321.1k NOK → 257.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS.

Scorecard

Revenue
1.25m NOK 1.76m NOK
+40.5%
Operating result
+120.1k NOK +65.3k NOK
-45.7%
Net result
+105.1k NOK +41.3k NOK
-60.7%
Equity
321.1k NOK 257.5k NOK
-19.8%
Cash
120.6k NOK 220.1k NOK
+82.5%
Total assets
875.2k NOK 736.1k NOK
-15.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.25m NOK to 1.76m NOK (+40.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 120.6k NOK → 220.1k NOK (+82.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +120.1k NOK → +65.3k NOK (op. margin 9.6% → 3.7%). Calculated

  • ↓

    Net result weakened

    Net result +105.1k NOK → +41.3k NOK (net margin 8.4% → 2.4%). Calculated

  • ↓

    Equity eroded

    Book equity 321.1k NOK → 257.5k NOK (equity ratio 36.7% → 35.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 82.4k NOK → 1.35m NOK (7% → 77% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 502.4k NOK → 926.9k NOK (+84.5% YoY). Calculated