Org.nr 998 454 891 2018 → 2019 Year-over-year analysis

ABRAHAMSEN BYGG OG VEDLIKEHOLD AS: årsregnskap 2019 vs 2018

Grew 25% on revenue, stronger earnings

approved 2020-07-08; registry 2020-08-31; journal 2020 716999

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS. Revenue 1.76m NOK → 2.20m NOK (+25.0%). Net result +41.3k NOK → +232.8k NOK. Equity 257.5k NOK → 250.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS.

Scorecard

Revenue
1.76m NOK 2.20m NOK
+25.0%
Operating result
+65.3k NOK +308.3k NOK
+372.4%
Net result
+41.3k NOK +232.8k NOK
+463.0%
Equity
257.5k NOK 250.3k NOK
-2.8%
Cash
220.1k NOK 190.5k NOK
-13.4%
Total assets
736.1k NOK 14.9k NOK
-98.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.76m NOK to 2.20m NOK (+25.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +65.3k NOK → +308.3k NOK (op. margin 3.7% → 14.0%). Calculated

  • ↑

    Net result improved

    Net result +41.3k NOK → +232.8k NOK (net margin 2.4% → 10.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.35m NOK → 508.4k NOK (77% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 257.5k NOK → 250.3k NOK (equity ratio 35.0% → 1674.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 220.1k NOK → 190.5k NOK (-13.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 926.9k NOK → 1000.0k NOK (+7.9% YoY). Calculated