Org.nr 998 454 891 2019 → 2020 Year-over-year analysis

ABRAHAMSEN BYGG OG VEDLIKEHOLD AS: årsregnskap 2020 vs 2019

Grew 33% on revenue, weaker earnings

registry 2021-08-26; journal 2021 680831

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS. Revenue 2.20m NOK → 2.92m NOK (+32.8%). Net result +232.8k NOK → +58.2k NOK. Equity 250.3k NOK → 308.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS.

Scorecard

Revenue
2.20m NOK 2.92m NOK
+32.8%
Operating result
+308.3k NOK +138.7k NOK
-55.0%
Net result
+232.8k NOK +58.2k NOK
-75.0%
Equity
250.3k NOK 308.4k NOK
+23.2%
Cash
190.5k NOK 98.9k NOK
-48.1%
Total assets
14.9k NOK 2.60m NOK
+17318.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.20m NOK to 2.92m NOK (+32.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 250.3k NOK → 308.4k NOK (equity ratio 1674.3% → 11.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +308.3k NOK → +138.7k NOK (op. margin 14.0% → 4.8%). Calculated

  • ↓

    Net result weakened

    Net result +232.8k NOK → +58.2k NOK (net margin 10.6% → 2.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 190.5k NOK → 98.9k NOK (-48.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.39× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 508.4k NOK → 755.0k NOK (23% → 26% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1000.0k NOK → 674.4k NOK (-32.6% YoY). Calculated