Org.nr 998 454 891 2020 → 2021 Year-over-year analysis

ABRAHAMSEN BYGG OG VEDLIKEHOLD AS: årsregnskap 2021 vs 2020

Shrank 7% on revenue, stronger earnings

registry 2022-06-22; journal 2022 499686

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABRAHAMSEN BYGG OG VEDLIKEHOLD AS. Revenue 2.92m NOK → 2.71m NOK (-7.1%). Net result +58.2k NOK → +93.2k NOK. Equity 308.4k NOK → 401.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
2.92m NOK 2.71m NOK
-7.1%
Operating result
+138.7k NOK +174.4k NOK
+25.7%
Net result
+58.2k NOK +93.2k NOK
+60.3%
Equity
308.4k NOK 401.7k NOK
+30.2%
Cash
98.9k NOK 489.6k NOK
+395.2%
Total assets
2.60m NOK 2.63m NOK
+0.9%

What improved

  • ↑

    Operating result improved

    Operating result +138.7k NOK → +174.4k NOK (op. margin 4.8% → 6.4%). Calculated

  • ↑

    Net result improved

    Net result +58.2k NOK → +93.2k NOK (net margin 2.0% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 308.4k NOK → 401.7k NOK (equity ratio 11.8% → 15.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 98.9k NOK → 489.6k NOK (+395.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 755.0k NOK → 707.6k NOK (26% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.92m NOK to 2.71m NOK (-7.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 674.4k NOK → 1.38m NOK (+104.5% YoY). Calculated