Org.nr 937 634 714 2017 → 2018 Year-over-year analysis

ABRAHAMSEN DAGLIGVARE AS: årsregnskap 2018 vs 2017

Shrank 6% on revenue, returned to profit

approved 2019-10-02; registry 2019-10-14; journal 2019 940293

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABRAHAMSEN DAGLIGVARE AS. Revenue 6.64m NOK → 6.27m NOK (-5.5%). Net result -91.4k NOK → +197.7k NOK. Equity -98.7k NOK → 99.1k NOK.

On the constructive side: turned profitable; equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABRAHAMSEN DAGLIGVARE AS.

Scorecard

Revenue
6.64m NOK 6.27m NOK
-5.5%
Net result
-91.4k NOK +197.7k NOK
+316.3%
Equity
-98.7k NOK 99.1k NOK
+200.4%
Cash
150.7k NOK 122.4k NOK
-18.8%
Total assets
125.8k NOK 821.9k NOK
+553.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 91.4k NOK to a profit of 197.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -98.7k NOK → 99.1k NOK (equity ratio -78.4% → 12.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 759.6k NOK → 728.3k NOK (11% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.64m NOK to 6.27m NOK (-5.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 150.7k NOK → 122.4k NOK (-18.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.86× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.24m NOK → 4.95m NOK (-5.4% YoY). Calculated