Org.nr 937 634 714 2018 → 2019 Year-over-year analysis

ABRAHAMSEN DAGLIGVARE AS: årsregnskap 2019 vs 2018

Shrank 8% on revenue, weaker earnings

approved 2020-08-31; registry 2020-09-19; journal 2020 834760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABRAHAMSEN DAGLIGVARE AS. Revenue 6.27m NOK → 5.74m NOK (-8.5%). Net result +197.7k NOK → +13.4k NOK. Equity 99.1k NOK → 112.5k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABRAHAMSEN DAGLIGVARE AS.

Scorecard

Revenue
6.27m NOK 5.74m NOK
-8.5%
Operating result
n/m +42.5k NOK
—
Net result
+197.7k NOK +13.4k NOK
-93.2%
Equity
99.1k NOK 112.5k NOK
+13.6%
Cash
122.4k NOK 86.6k NOK
-29.2%
Total assets
821.9k NOK 897.2k NOK
+9.2%

What improved

  • ↑

    Equity strengthened

    Book equity 99.1k NOK → 112.5k NOK (equity ratio 12.1% → 12.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 728.3k NOK → 601.2k NOK (12% → 10% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.27m NOK to 5.74m NOK (-8.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +197.7k NOK → +13.4k NOK (net margin 3.2% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 122.4k NOK → 86.6k NOK (-29.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.95m NOK → 4.52m NOK (-8.8% YoY). Calculated