ABRAHAMSEN/NERGAARD AS: årsregnskap 2022 vs 2021
Grew 54% on revenue, cash halved-plus
registry 2023-07-31; journal 2023 668841
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ABRAHAMSEN/NERGAARD AS. Revenue 184.1k NOK → 283.9k NOK (+54.2%). Net result -96.7k NOK → -114.0k NOK. Equity 152.8k NOK → 38.8k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ABRAHAMSEN/NERGAARD AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 184.1k NOK to 283.9k NOK (+54.2% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -96.7k NOK → -114.2k NOK (op. margin -52.5% → -40.2%). Calculated
-
↓
Net result weakened
Net result -96.7k NOK → -114.0k NOK (net margin -52.5% → -40.1%). Calculated
-
↓
Equity eroded
Book equity 152.8k NOK → 38.8k NOK (equity ratio 85.6% → 52.1%). Calculated
-
↓
Cash fell
Bank deposits 178.4k NOK → 52.7k NOK (-70.4% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 249.4k NOK → 255 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 3.28m NOK → 3.39m NOK (1780% → 1192% of revenue). Calculated