Org.nr 927 093 499 2022 → 2023 Year-over-year analysis

ABRAHAMSEN/NERGAARD AS: årsregnskap 2023 vs 2022

Grew 24% on revenue, stronger earnings, fresh owner capital

registry 2024-06-08; journal 2024 493296

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABRAHAMSEN/NERGAARD AS. Revenue 283.9k NOK → 352.1k NOK (+24.0%). Net result -114.0k NOK → -4 951 NOK. Equity 38.8k NOK → 33.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABRAHAMSEN/NERGAARD AS.

Scorecard

Revenue
283.9k NOK 352.1k NOK
+24.0%
Operating result
-114.2k NOK -4 772 NOK
+95.8%
Net result
-114.0k NOK -4 951 NOK
+95.7%
Equity
38.8k NOK 33.8k NOK
-12.8%
Cash
52.7k NOK 45.8k NOK
-13.2%
Total assets
74.4k NOK 99.5k NOK
+33.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 283.9k NOK to 352.1k NOK (+24.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -114.2k NOK → -4 772 NOK (op. margin -40.2% → -1.4%). Calculated

  • ↑

    Net result improved

    Net result -114.0k NOK → -4 951 NOK (net margin -40.1% → -1.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 255 NOK → 255.0k NOK (+254.7k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 3.39m NOK → 2.32m NOK (1192% → 660% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 38.8k NOK → 33.8k NOK (equity ratio 52.1% → 34.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 52.7k NOK → 45.8k NOK (-13.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 11.6k NOK (None YoY). Calculated