Org.nr 813 801 752 2016 → 2017 Year-over-year analysis

ABRAHAMSEN RESTAURANTDRIFT AS: årsregnskap 2017 vs 2016

Grew 20% on revenue, stronger earnings

approved 2018-06-30; registry 2018-08-07; journal 2018 876218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABRAHAMSEN RESTAURANTDRIFT AS. Revenue 6.85m NOK → 8.20m NOK (+19.7%). Net result +594.9k NOK → +848.4k NOK. Equity 769.4k NOK → 417.8k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABRAHAMSEN RESTAURANTDRIFT AS.

Scorecard

Revenue
6.85m NOK 8.20m NOK
+19.7%
Operating result
+792.9k NOK +124.0k NOK
-84.4%
Net result
+594.9k NOK +848.4k NOK
+42.6%
Equity
769.4k NOK 417.8k NOK
-45.7%
Cash
596.3k NOK 2.72m NOK
+356.2%
Total assets
2.10m NOK 3.13m NOK
+48.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.85m NOK to 8.20m NOK (+19.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +594.9k NOK → +848.4k NOK (net margin 8.7% → 10.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 596.3k NOK → 2.72m NOK (+356.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +792.9k NOK → +124.0k NOK (op. margin 11.6% → 1.5%). Calculated

  • ↓

    Equity eroded

    Book equity 769.4k NOK → 417.8k NOK (equity ratio 36.6% → 13.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.25m NOK → 3.97m NOK (47% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.80m NOK → 2.05m NOK (+14.0% YoY). Calculated