Org.nr 813 801 752 2017 → 2018 Year-over-year analysis

ABRAHAMSEN RESTAURANTDRIFT AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-06-30; registry 2019-08-10; journal 2019 909520

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABRAHAMSEN RESTAURANTDRIFT AS. Revenue 8.20m NOK → 8.48m NOK (+3.3%). Net result +848.4k NOK → +67.6k NOK. Equity 417.8k NOK → 2.49m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRAHAMSEN RESTAURANTDRIFT AS.

Scorecard

Revenue
8.20m NOK 8.48m NOK
+3.3%
Operating result
+124.0k NOK +387.8k NOK
+212.7%
Net result
+848.4k NOK +67.6k NOK
-92.0%
Equity
417.8k NOK 2.49m NOK
+494.9%
Cash
2.72m NOK 3.73m NOK
+37.2%
Total assets
3.13m NOK 4.07m NOK
+30.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.20m NOK to 8.48m NOK (+3.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +124.0k NOK → +387.8k NOK (op. margin 1.5% → 4.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 417.8k NOK → 2.49m NOK (equity ratio 13.4% → 61.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.72m NOK → 3.73m NOK (+37.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +848.4k NOK → +67.6k NOK (net margin 10.3% → 0.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.97m NOK → 4.02m NOK (48% → 47% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.05m NOK → 1.87m NOK (-8.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 96.0k NOK → 20.0k NOK. Reported fact