Org.nr 997 796 993 2019 → 2020 Year-over-year analysis

ABRAHAMSEN SOFTWARE SOLUTIONS AS: årsregnskap 2020 vs 2019

Shrank 71% on revenue, slipped into loss, cash halved-plus

approved 2021-02-19; registry 2021-03-25; journal 2021 169212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABRAHAMSEN SOFTWARE SOLUTIONS AS. Revenue 1.50m NOK → 426.5k NOK (-71.5%). Net result +463.7k NOK → -31.4k NOK. Equity 629.1k NOK → 597.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
1.50m NOK 426.5k NOK
-71.5%
Operating result
n/m -163.1k NOK
—
Net result
+463.7k NOK -31.4k NOK
-106.8%
Equity
629.1k NOK 597.8k NOK
-5.0%
Cash
770.8k NOK 294.1k NOK
-61.8%
Total assets
1.21m NOK 652.2k NOK
-46.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 895.7k NOK → 523.2k NOK (60% → 123% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.50m NOK to 426.5k NOK (-71.5% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 463.7k NOK profit to a loss of 31.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 629.1k NOK → 597.8k NOK (equity ratio 52.1% → 91.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 770.8k NOK → 294.1k NOK (-61.8% YoY). Calculated