Org.nr 997 796 993 2020 → 2021 Year-over-year analysis

ABRAHAMSEN SOFTWARE SOLUTIONS AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, returned to profit

approved 2022-02-27; registry 2022-03-07; journal 2022 137070

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABRAHAMSEN SOFTWARE SOLUTIONS AS. Revenue 426.5k NOK → 426 NOK (-99.9%). Net result -31.4k NOK → +85.8k NOK. Equity 597.8k NOK → 683.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
426.5k NOK 426 NOK
-99.9%
Operating result
-163.1k NOK -25.5k NOK
+84.4%
Net result
-31.4k NOK +85.8k NOK
+373.5%
Equity
597.8k NOK 683.5k NOK
+14.4%
Cash
294.1k NOK 186.1k NOK
-36.7%
Total assets
652.2k NOK 683.5k NOK
+4.8%

What improved

  • ↑

    Operating result improved

    Operating result -163.1k NOK → -25.5k NOK (op. margin -38.2% → -5989.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.4k NOK to a profit of 85.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 597.8k NOK → 683.5k NOK (equity ratio 91.7% → 100.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 523.2k NOK → 1 980 NOK (123% → 465% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 426.5k NOK to 426 NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 294.1k NOK → 186.1k NOK (-36.7% YoY). Calculated