Org.nr 976 842 790 2008 → 2009 Year-over-year analysis

ABRAKADABRA COMMUNICATION AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue

approved 2010-06-30; registry 2010-09-04; journal 2010 693820

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABRAKADABRA COMMUNICATION AS. Revenue 2.34bn NOK → 860.7k NOK (-100.0%). Equity 1.35m NOK → 1.16m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRAKADABRA COMMUNICATION AS.

Scorecard

Revenue
2.34bn NOK 860.7k NOK
-100.0%
Equity
1.35m NOK 1.16m NOK
-14.2%
Total assets
2.03m NOK 1.75m NOK
-13.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 5.73bn NOK → 623.9k NOK (244% → 72% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.34bn NOK to 860.7k NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.35m NOK → 1.16m NOK (equity ratio 66.3% → 66.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 319.1k NOK → 91.9k NOK (-71.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 13.2k NOK → 350.7k NOK. Reported fact