Org.nr 976 842 790 2009 → 2010 Year-over-year analysis

ABRAKADABRA COMMUNICATION AS: årsregnskap 2010 vs 2009

Another loss-making year

approved 2011-06-30; registry 2011-08-23; journal 2011 617719

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABRAKADABRA COMMUNICATION AS. Revenue 860.7k NOK → 854.9k NOK (-0.7%). Equity 1.16m NOK → 1.80m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABRAKADABRA COMMUNICATION AS.

Scorecard

Revenue
860.7k NOK 854.9k NOK
-0.7%
Operating result
n/m -168.0k NOK
—
Net result
n/m -170.2k NOK
—
Equity
1.16m NOK 1.80m NOK
+55.6%
Cash
n/m 165.8k NOK
—
Total assets
1.75m NOK 978.3k NOK
-44.2%

What improved

  • ↑

    Equity strengthened

    Book equity 1.16m NOK → 1.80m NOK (equity ratio 66.0% → 184.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 623.9k NOK → 468.4k NOK (72% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 860.7k NOK to 854.9k NOK (-0.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 91.9k NOK → 73.0k NOK (-20.5% YoY). Calculated