Org.nr 928 034 933 2021 → 2022 Year-over-year analysis

ABRIL AS: årsregnskap 2022 vs 2021

Grew 250% on revenue, returned to profit, cash halved-plus

approved 2023-03-28; registry 2023-03-30; journal 2023 341718

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABRIL AS. Revenue 229.7k NOK → 802.9k NOK (+249.6%). Net result -11.7k NOK → +28.8k NOK. Equity 18.3k NOK → 43.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABRIL AS.

Scorecard

Revenue
229.7k NOK 802.9k NOK
+249.6%
Operating result
-15.1k NOK +29.2k NOK
+294.3%
Net result
-11.7k NOK +28.8k NOK
+344.9%
Equity
18.3k NOK 43.7k NOK
+139.3%
Cash
95.0k NOK 10.1k NOK
-89.4%
Total assets
246.9k NOK 40.1k NOK
-83.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 229.7k NOK to 802.9k NOK (+249.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -15.1k NOK → +29.2k NOK (op. margin -6.6% → 3.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.7k NOK to a profit of 28.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 18.3k NOK → 43.7k NOK (equity ratio 7.4% → 108.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 95.0k NOK → 10.1k NOK (-89.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 84.9k NOK → 3.42m NOK (37% → 427% of revenue). Calculated