Org.nr 928 034 933 2022 → 2023 Year-over-year analysis

ABRIL AS: årsregnskap 2023 vs 2022

Shrank 87% on revenue, slipped into loss

approved 2024-07-31; registry 2024-08-02; journal 2024 704828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABRIL AS. Revenue 802.9k NOK → 100.8k NOK (-87.4%). Net result +28.8k NOK → -12.1k NOK. Equity 43.7k NOK → 31.6k NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
802.9k NOK 100.8k NOK
-87.4%
Operating result
+29.2k NOK -11.3k NOK
-138.7%
Net result
+28.8k NOK -12.1k NOK
-142.1%
Equity
43.7k NOK 31.6k NOK
-27.7%
Cash
10.1k NOK 30.6k NOK
+203.5%
Total assets
40.1k NOK 63.0k NOK
+57.0%

What improved

  • ↑

    Cash rose

    Bank deposits 10.1k NOK → 30.6k NOK (+203.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -1.91× → 1.27×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.42m NOK → 3 NOK (427% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 802.9k NOK to 100.8k NOK (-87.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +29.2k NOK → -11.3k NOK (op. margin 3.6% → -11.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 28.8k NOK profit to a loss of 12.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 43.7k NOK → 31.6k NOK (equity ratio 108.9% → 50.1%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 13.0k NOK → 22.2k NOK (+70.2% YoY). Calculated