ABRIR ØKONOMISTYRING AS: årsregnskap 2004 vs 2003
Grew 107% on revenue
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for ABRIR ØKONOMISTYRING AS. Revenue 217.0k NOK → 448.2k NOK (+106.5%). Equity 113.6k NOK → 104.9k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
217.0k NOK
448.2k NOK
+106.5%
Operating result
+356.7k NOK
-3 162 NOK
-100.9%
Equity
113.6k NOK
104.9k NOK
-7.6%
Total assets
103.8k NOK
439.8k NOK
+323.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 217.0k NOK to 448.2k NOK (+106.5% YoY). Calculated
-
↑
Payroll decreased
Salary cost 639.9k NOK → 225.8k NOK (295% → 50% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +356.7k NOK → -3 162 NOK (op. margin 164.4% → -0.7%). Calculated
-
↓
Equity eroded
Book equity 113.6k NOK → 104.9k NOK (equity ratio 109.5% → 23.9%). Calculated