Org.nr 980 144 569 2004 → 2005 Year-over-year analysis

ABRIR ØKONOMISTYRING AS: årsregnskap 2005 vs 2004

Shrank 66% on revenue

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ABRIR ØKONOMISTYRING AS. Revenue 448.2k NOK → 151.0k NOK (-66.3%). Equity 104.9k NOK → 50.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABRIR ØKONOMISTYRING AS.

At a glance

Revenue

448.2k NOK 151.0k NOK

-66.3%

Operating result

-3 162 NOK -47.9k NOK

-1416.0%

Net result

n/m -54.3k NOK

—

Equity

104.9k NOK 50.6k NOK

-51.7%

Total assets

439.8k NOK 405.7k NOK

-7.7%

↑
Payroll decreased

Salary cost 225.8k NOK → 29 NOK (50% → 0% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 448.2k NOK to 151.0k NOK (-66.3% YoY). Calculated
↓
Operating result weakened

Operating result -3 162 NOK → -47.9k NOK (op. margin -0.7% → -31.8%). Calculated
↓
Equity eroded

Book equity 104.9k NOK → 50.6k NOK (equity ratio 23.9% → 12.5%). Calculated

·
Book investments changed

Investment / intangible book value 3 NOK → 88.4k NOK. Reported fact