Org.nr 989 052 292 2019 → 2020 Year-over-year analysis

ABRIX AS: årsregnskap 2020 vs 2019

Grew 571% on revenue, stronger earnings

approved 2021-07-22; registry 2021-08-02; journal 2021 600168

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABRIX AS. Revenue 559.5k NOK → 3.75m NOK (+570.5%). Net result +273.2k NOK → +350.3k NOK. Equity 963.6k NOK → 113.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABRIX AS.

Scorecard

Revenue
559.5k NOK 3.75m NOK
+570.5%
Operating result
+349.9k NOK +723.8k NOK
+106.9%
Net result
+273.2k NOK +350.3k NOK
+28.2%
Equity
963.6k NOK 113.9k NOK
-88.2%
Cash
184.8k NOK 1.41m NOK
+660.3%
Total assets
486.1k NOK 2.94m NOK
+505.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 559.5k NOK to 3.75m NOK (+570.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +349.9k NOK → +723.8k NOK (op. margin 62.5% → 19.3%). Calculated

  • ↑

    Net result improved

    Net result +273.2k NOK → +350.3k NOK (net margin 48.8% → 9.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 184.8k NOK → 1.41m NOK (+660.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 963.6k NOK → 113.9k NOK (equity ratio 198.3% → 3.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 52.0k NOK → 205.5k NOK (+295.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 196.0k NOK → 211.0k NOK. Reported fact