Org.nr 989 052 292 2020 → 2021 Year-over-year analysis

ABRIX AS: årsregnskap 2021 vs 2020

Shrank 8% on revenue, stronger earnings

approved 2022-06-27; registry 2022-07-21; journal 2022 758248

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABRIX AS. Revenue 3.75m NOK → 3.47m NOK (-7.5%). Net result +350.3k NOK → +1.13m NOK. Equity 113.9k NOK → 2.94m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRIX AS.

Scorecard

Revenue
3.75m NOK 3.47m NOK
-7.5%
Operating result
+723.8k NOK +1.45m NOK
+100.8%
Net result
+350.3k NOK +1.13m NOK
+222.6%
Equity
113.9k NOK 2.94m NOK
+2483.9%
Cash
1.41m NOK 1.10m NOK
-22.0%
Total assets
2.94m NOK 3.89m NOK
+32.0%

What improved

  • ↑

    Operating result improved

    Operating result +723.8k NOK → +1.45m NOK (op. margin 19.3% → 41.9%). Calculated

  • ↑

    Net result improved

    Net result +350.3k NOK → +1.13m NOK (net margin 9.3% → 32.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 113.9k NOK → 2.94m NOK (equity ratio 3.9% → 75.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.75m NOK to 3.47m NOK (-7.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.41m NOK → 1.10m NOK (-22.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 205.5k NOK → 161.5k NOK (-21.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 211.0k NOK → 251.0k NOK. Reported fact