ABRY DESIGN AS: årsregnskap 2006 vs 2005
Grew 18% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ABRY DESIGN AS. Revenue 2.28m NOK → 2.69m NOK (+17.8%). Equity 197.8k NOK → 458.6k NOK.
On the constructive side: revenue rose; equity strengthened.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABRY DESIGN AS.
At a glance
Scorecard
Revenue
2.28m NOK
2.69m NOK
+17.8%
Operating result
+129.4k NOK
n/m
—
Net result
-451.0k NOK
n/m
—
Equity
197.8k NOK
458.6k NOK
+131.9%
Cash
60.7k NOK
n/m
—
Total assets
2.42m NOK
2.59m NOK
+7.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.28m NOK to 2.69m NOK (+17.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 197.8k NOK → 458.6k NOK (equity ratio 8.2% → 17.7%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.22m NOK → 3.10m NOK (53% → 115% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 21.5k NOK → 268.1k NOK (+1147.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 709.5k NOK → 915.8k NOK. Reported fact