Org.nr 963 877 811 2006 → 2007 Year-over-year analysis

ABRY DESIGN AS: årsregnskap 2007 vs 2006

Grew 73% on revenue

approved 2008-06-11; registry 2008-06-21

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for ABRY DESIGN AS. Revenue 2.69m NOK → 4.66m NOK (+73.5%). Equity 458.6k NOK → 717.7k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABRY DESIGN AS.

At a glance

Revenue

2.69m NOK 4.66m NOK

+73.5%

Equity

458.6k NOK 717.7k NOK

+56.5%

Total assets

2.59m NOK 2.68m NOK

+3.4%

↑
Revenue rose

Operating income / revenue moved from 2.69m NOK to 4.66m NOK (+73.5% YoY). Calculated
↑
Equity strengthened

Book equity 458.6k NOK → 717.7k NOK (equity ratio 17.7% → 26.8%). Calculated
↑
Payroll decreased

Salary cost 3.10m NOK → 2 007 NOK (115% → 0% of revenue). Calculated

·
COGS moved

COGS / varekostnad 268.1k NOK → 552.3k NOK (+106.1% YoY). Calculated
·
Book investments changed

Investment / intangible book value 915.8k NOK → 815.8k NOK. Reported fact