Org.nr 963 877 811 2012 → 2013 Year-over-year analysis

ABRY DESIGN AS: årsregnskap 2013 vs 2012

Grew 219% on revenue

approved 2014-06-30; registry 2014-09-03; journal 2014 759391

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ABRY DESIGN AS. Revenue 785.2k NOK → 2.51m NOK (+219.4%). Equity 667.1k NOK → 10.81m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRY DESIGN AS.

At a glance

Revenue

785.2k NOK 2.51m NOK

+219.4%

Equity

667.1k NOK 10.81m NOK

+1520.1%

Cash

0 NOK 232.0k NOK

—

Total assets

1.68m NOK 1.35m NOK

-20.0%

↑
Revenue rose

Operating income / revenue moved from 785.2k NOK to 2.51m NOK (+219.4% YoY). Calculated
↑
Equity strengthened

Book equity 667.1k NOK → 10.81m NOK (equity ratio 39.6% → 802.5%). Calculated
↑
Cash rose

Bank deposits 0 NOK → 232.0k NOK (None YoY). Calculated
↑
Payroll decreased

Salary cost 3.80m NOK → 322.4k NOK (483% → 13% of revenue). Calculated

·
COGS fell

COGS / varekostnad 207.1k NOK → 108.6k NOK (-47.6% YoY). Calculated
·
Book investments changed

Investment / intangible book value 547.5k NOK → 286.5k NOK. Reported fact