Org.nr 963 877 811 2013 → 2014 Year-over-year analysis

ABRY DESIGN AS: årsregnskap 2014 vs 2013

Shrank 18% on revenue

approved 2015-06-30; registry 2015-09-03; journal 2015 781419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABRY DESIGN AS. Revenue 2.51m NOK → 2.05m NOK (-18.2%). Equity 10.81m NOK → 809.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABRY DESIGN AS.

Scorecard

Revenue
2.51m NOK 2.05m NOK
-18.2%
Operating result
n/m +5 186 NOK
—
Net result
n/m +1 203 NOK
—
Equity
10.81m NOK 809.2k NOK
-92.5%
Cash
232.0k NOK 282.4k NOK
+21.7%
Total assets
1.35m NOK 1.67m NOK
+24.3%

What improved

  • ↑

    Cash rose

    Bank deposits 232.0k NOK → 282.4k NOK (+21.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.51m NOK to 2.05m NOK (-18.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 10.81m NOK → 809.2k NOK (equity ratio 802.5% → 48.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 108.6k NOK → 65.8k NOK (-39.4% YoY). Calculated