FirmaIQ
Org.nr 963 877 811 2014 → 2015 Year-over-year analysis

ABRY DESIGN AS: årsregnskap 2015 vs 2014

Shrank 82% on revenue, slipped into loss, cash halved-plus

approved 2016-05-23; registry 2016-07-14; journal 2016 689078

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for ABRY DESIGN AS. Revenue 2.05m NOK → 372.7k NOK (-81.8%). Net result +1 203 NOK → -115.5k NOK. Equity 809.2k NOK → 443.7k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
2.05m NOK 372.7k NOK
-81.8%
Operating result
+5 186 NOK -108.2k NOK
-2186.2%
Net result
+1 203 NOK -115.5k NOK
-9701.9%
Equity
809.2k NOK 443.7k NOK
-45.2%
Cash
282.4k NOK 21.4k NOK
-92.4%
Total assets
1.67m NOK 478.7k NOK
-71.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.05m NOK to 372.7k NOK (-81.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +5 186 NOK → -108.2k NOK (op. margin 0.3% → -29.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 203 NOK profit to a loss of 115.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 809.2k NOK → 443.7k NOK (equity ratio 48.3% → 92.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 282.4k NOK → 21.4k NOK (-92.4% YoY). Calculated