Org.nr 963 877 811 2016 → 2017 Year-over-year analysis

ABRY DESIGN AS: årsregnskap 2017 vs 2016

Shrank 35% on revenue, weaker earnings

approved 2018-03-05; registry 2018-03-07; journal 2018 223181

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABRY DESIGN AS. Revenue 127.7k NOK → 82.8k NOK (-35.2%). Net result +96.3k NOK → +16.3k NOK. Equity 540 NOK → 496.3k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABRY DESIGN AS.

Scorecard

Revenue
127.7k NOK 82.8k NOK
-35.2%
Operating result
+96.6k NOK +16.2k NOK
-83.2%
Net result
+96.3k NOK +16.3k NOK
-83.1%
Equity
540 NOK 496.3k NOK
+91801.1%
Cash
56.4k NOK 65.8k NOK
+16.9%
Total assets
562.2k NOK 556.3k NOK
-1.1%

What improved

  • ↑

    Equity strengthened

    Book equity 540 NOK → 496.3k NOK (equity ratio 0.1% → 89.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 56.4k NOK → 65.8k NOK (+16.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 127.7k NOK to 82.8k NOK (-35.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +96.6k NOK → +16.2k NOK (op. margin 75.7% → 19.6%). Calculated

  • ↓

    Net result weakened

    Net result +96.3k NOK → +16.3k NOK (net margin 75.4% → 19.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 152.6k NOK → 141.5k NOK. Reported fact