Org.nr 963 877 811 2017 → 2018 Year-over-year analysis

ABRY DESIGN AS: årsregnskap 2018 vs 2017

Shrank 49% on revenue, stronger earnings, cash halved-plus

approved 2019-06-13; registry 2019-07-06; journal 2019 633795

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABRY DESIGN AS. Revenue 82.8k NOK → 42.3k NOK (-48.9%). Net result +16.3k NOK → +66.3k NOK. Equity 496.3k NOK → 419.9k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABRY DESIGN AS.

Scorecard

Revenue
82.8k NOK 42.3k NOK
-48.9%
Operating result
+16.2k NOK +20.3k NOK
+25.0%
Net result
+16.3k NOK +66.3k NOK
+307.7%
Equity
496.3k NOK 419.9k NOK
-15.4%
Cash
65.8k NOK 7 144 NOK
-89.2%
Total assets
556.3k NOK 429.9k NOK
-22.7%

What improved

  • ↑

    Operating result improved

    Operating result +16.2k NOK → +20.3k NOK (op. margin 19.6% → 48.0%). Calculated

  • ↑

    Net result improved

    Net result +16.3k NOK → +66.3k NOK (net margin 19.7% → 157.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 82.8k NOK to 42.3k NOK (-48.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 496.3k NOK → 419.9k NOK (equity ratio 89.2% → 97.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.8k NOK → 7 144 NOK (-89.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 141.5k NOK → 140.5k NOK. Reported fact