Org.nr 982 897 653 2003 → 2004 Year-over-year analysis

ABRY KAVANAGH SOLUTIONS AS: årsregnskap 2004 vs 2003

Shrank 100% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABRY KAVANAGH SOLUTIONS AS. Revenue 1.63m NOK → 0 NOK (-100.0%). Net result +126.8k NOK → -35.8k NOK. Equity 100.0k NOK → 64.2k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABRY KAVANAGH SOLUTIONS AS.

Scorecard

Revenue
1.63m NOK 0 NOK
-100.0%
Operating result
+204.9k NOK -21.6k NOK
-110.5%
Net result
+126.8k NOK -35.8k NOK
-128.3%
Equity
100.0k NOK 64.2k NOK
-35.8%
Cash
12.0k NOK 126.5k NOK
+956.7%
Total assets
861.0k NOK 295.3k NOK
-65.7%

What improved

  • ↑

    Cash rose

    Bank deposits 12.0k NOK → 126.5k NOK (+956.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 938.0k NOK → 2 006 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.63m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +204.9k NOK → -21.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 126.8k NOK profit to a loss of 35.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 100.0k NOK → 64.2k NOK (equity ratio 11.6% → 21.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 68.4k NOK → 0 NOK (-100.0% YoY). Calculated