Org.nr 982 897 653 2004 → 2005 Year-over-year analysis

ABRY KAVANAGH SOLUTIONS AS: årsregnskap 2005 vs 2004

Returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABRY KAVANAGH SOLUTIONS AS. Net result -35.8k NOK → +117.8k NOK. Equity 64.2k NOK → -53.8k NOK.

On the constructive side: turned profitable. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABRY KAVANAGH SOLUTIONS AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-21.6k NOK -117.8k NOK
-445.1%
Net result
-35.8k NOK +117.8k NOK
+428.7%
Equity
64.2k NOK -53.8k NOK
-183.8%
Cash
126.5k NOK n/m
—
Total assets
295.3k NOK 66.6k NOK
-77.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 35.8k NOK to a profit of 117.8k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -21.6k NOK → -117.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 64.2k NOK → -53.8k NOK (equity ratio 21.7% → -80.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.28× → 0.55× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -80.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation