Org.nr 994 985 108 2021 → 2022 Year-over-year analysis

ABS AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-05-05; registry 2023-08-01; journal 2023 632056

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABS AS. Revenue 79.96m NOK → 82.39m NOK (+3.0%). Net result +10 NOK → +1.67m NOK. Equity 14.64m NOK → 16.31m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABS AS.

Scorecard

Revenue
79.96m NOK 82.39m NOK
+3.0%
Operating result
+6.12m NOK +3.62m NOK
-40.9%
Net result
+10 NOK +1.67m NOK
+16703140.0%
Equity
14.64m NOK 16.31m NOK
+11.4%
Cash
136.3k NOK 663.1k NOK
+386.4%
Total assets
52.00m NOK 59.39m NOK
+14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 79.96m NOK to 82.39m NOK (+3.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +10 NOK → +1.67m NOK (net margin 0.0% → 2.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 14.64m NOK → 16.31m NOK (equity ratio 28.2% → 27.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 136.3k NOK → 663.1k NOK (+386.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6.12m NOK → +3.62m NOK (op. margin 7.6% → 4.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 18.66m NOK → 19.72m NOK (23% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 44.63m NOK → 66.73m NOK (+49.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 80.3k NOK → 25.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 38 → 31. Reported fact