Org.nr 994 985 108 2022 → 2023 Year-over-year analysis

ABS AS: årsregnskap 2023 vs 2022

Grew 35% on revenue, weaker earnings

approved 2024-06-13; registry 2024-07-16; journal 2024 632487

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABS AS. Revenue 82.39m NOK → 110.97m NOK (+34.7%). Net result +1.67m NOK → +86.4k NOK. Equity 16.31m NOK → 16.40m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABS AS.

Scorecard

Revenue
82.39m NOK 110.97m NOK
+34.7%
Operating result
+3.62m NOK +2.78m NOK
-23.0%
Net result
+1.67m NOK +86.4k NOK
-94.8%
Equity
16.31m NOK 16.40m NOK
+0.5%
Cash
663.1k NOK 604.5k NOK
-8.8%
Total assets
59.39m NOK 67.80m NOK
+14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 82.39m NOK to 110.97m NOK (+34.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 16.31m NOK → 16.40m NOK (equity ratio 27.5% → 24.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.62m NOK → +2.78m NOK (op. margin 4.4% → 2.5%). Calculated

  • ↓

    Net result weakened

    Net result +1.67m NOK → +86.4k NOK (net margin 2.0% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 663.1k NOK → 604.5k NOK (-8.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 19.72m NOK → 21.78m NOK (24% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 66.73m NOK → 84.10m NOK (+26.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 25.5k NOK → 16.6k NOK. Reported fact