ABS FREDRIKSTAD AS: årsregnskap 2016 vs 2015
Grew 169% on revenue, cash halved-plus
approved 2017-04-25; registry 2017-05-02; journal 2017 302393
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ABS FREDRIKSTAD AS. Revenue 449.2k NOK → 1.21m NOK (+168.6%). Equity 265.7k NOK → 11.23m NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; cash fell.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABS FREDRIKSTAD AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 449.2k NOK to 1.21m NOK (+168.6% YoY). Calculated
-
↑
Equity strengthened
Book equity 265.7k NOK → 11.23m NOK (equity ratio 39.9% → 3104.3%). Calculated
-
↑
Payroll decreased
Salary cost 2.02m NOK → 1 NOK (449% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +247.7k NOK → -32.4k NOK (op. margin 55.1% → -2.7%). Calculated
-
↓
Cash fell
Bank deposits 608.4k NOK → 107.9k NOK (-82.3% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 24.1k NOK → 16.2k NOK (-33.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 4.5 → 1. Reported fact