Org.nr 998 019 729 2016 → 2017 Year-over-year analysis

ABS FREDRIKSTAD AS: årsregnskap 2017 vs 2016

Grew 13% on revenue

approved 2018-04-17; registry 2018-04-24; journal 2018 281650

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABS FREDRIKSTAD AS. Revenue 1.21m NOK → 1.37m NOK (+13.3%). Equity 11.23m NOK → 11 NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABS FREDRIKSTAD AS.

Scorecard

Revenue
1.21m NOK 1.37m NOK
+13.3%
Operating result
-32.4k NOK +878 NOK
+102.7%
Equity
11.23m NOK 11 NOK
-100.0%
Cash
107.9k NOK 238.0k NOK
+120.5%
Total assets
361.8k NOK 498.3k NOK
+37.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.21m NOK to 1.37m NOK (+13.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -32.4k NOK → +878 NOK (op. margin -2.7% → 0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 107.9k NOK → 238.0k NOK (+120.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.23m NOK → 11 NOK (equity ratio 3104.3% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.75× → 0.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 16.2k NOK → 946 NOK (-94.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2.5. Reported fact