Org.nr 998 019 729 2020 → 2021 Year-over-year analysis

ABS FREDRIKSTAD AS: årsregnskap 2021 vs 2020

Grew 45% on revenue, slipped into loss

approved 2022-04-27; registry 2022-04-30; journal 2022 236513

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABS FREDRIKSTAD AS. Revenue 3.18m NOK → 4.61m NOK (+45.0%). Net result +867.6k NOK → -122.6k NOK. Equity 12.96m NOK → 11.84m NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABS FREDRIKSTAD AS.

Scorecard

Revenue
3.18m NOK 4.61m NOK
+45.0%
Operating result
+48.4k NOK -116.0k NOK
-339.4%
Net result
+867.6k NOK -122.6k NOK
-114.1%
Equity
12.96m NOK 11.84m NOK
-8.7%
Cash
919.3k NOK 703.0k NOK
-23.5%
Total assets
1 744 NOK 1.75m NOK
+100204.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.18m NOK to 4.61m NOK (+45.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.64× → 1.68×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +48.4k NOK → -116.0k NOK (op. margin 1.5% → -2.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 867.6k NOK profit to a loss of 122.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.96m NOK → 11.84m NOK (equity ratio 743315.5% → 676.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 919.3k NOK → 703.0k NOK (-23.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 401.1k NOK → 554.8k NOK (+38.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 6. Reported fact