Org.nr 998 019 729 2021 → 2022 Year-over-year analysis

ABS FREDRIKSTAD AS: årsregnskap 2022 vs 2021

Grew 63% on revenue, returned to profit

approved 2023-05-05; registry 2023-05-11; journal 2023 398171

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABS FREDRIKSTAD AS. Revenue 4.61m NOK → 7.52m NOK (+63.2%). Net result -122.6k NOK → +369.4k NOK. Equity 11.84m NOK → 13 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABS FREDRIKSTAD AS.

Scorecard

Revenue
4.61m NOK 7.52m NOK
+63.2%
Operating result
-116.0k NOK +473.3k NOK
+508.1%
Net result
-122.6k NOK +369.4k NOK
+401.4%
Equity
11.84m NOK 13 NOK
-100.0%
Cash
703.0k NOK 529.5k NOK
-24.7%
Total assets
1.75m NOK 3.03m NOK
+73.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.61m NOK to 7.52m NOK (+63.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -116.0k NOK → +473.3k NOK (op. margin -2.5% → 6.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 122.6k NOK to a profit of 369.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.84m NOK → 13 NOK (equity ratio 676.9% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 703.0k NOK → 529.5k NOK (-24.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 554.8k NOK → 818.2k NOK (+47.5% YoY). Calculated