Org.nr 998 228 433 2016 → 2017 Year-over-year analysis

ABS INSTALLASJON AS: årsregnskap 2017 vs 2016

Shrank 5% on revenue, returned to profit

approved 2017-12-31; registry 2018-07-24; journal 2018 772199

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABS INSTALLASJON AS. Revenue 1.35m NOK → 1.28m NOK (-5.2%). Net result -290.5k NOK → +243.7k NOK. Equity -227.9k NOK → 15.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABS INSTALLASJON AS.

Scorecard

Revenue
1.35m NOK 1.28m NOK
-5.2%
Operating result
-290.4k NOK +243.5k NOK
+183.8%
Net result
-290.5k NOK +243.7k NOK
+183.9%
Equity
-227.9k NOK 15.8k NOK
+107.0%
Cash
45.3k NOK 85.2k NOK
+88.3%
Total assets
66.3k NOK 248.6k NOK
+275.1%

What improved

  • ↑

    Operating result improved

    Operating result -290.4k NOK → +243.5k NOK (op. margin -21.6% → 19.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 290.5k NOK to a profit of 243.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -227.9k NOK → 15.8k NOK (equity ratio -343.9% → 6.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 45.3k NOK → 85.2k NOK (+88.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.23× → 1.07×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.35m NOK to 1.28m NOK (-5.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.28m NOK → 3.74m NOK (95% → 293% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 221.6k NOK → 161.1k NOK (-27.3% YoY). Calculated