Org.nr 998 228 433 2017 → 2018 Year-over-year analysis

ABS INSTALLASJON AS: årsregnskap 2018 vs 2017

Shrank 42% on revenue

approved 2018-12-31; registry 2019-03-28; journal 2019 256791

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABS INSTALLASJON AS. Revenue 1.28m NOK → 744.3k NOK (-41.7%). Equity 15.8k NOK → -1 047 NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABS INSTALLASJON AS.

Scorecard

Revenue
1.28m NOK 744.3k NOK
-41.7%
Operating result
+243.5k NOK -17.2k NOK
-107.1%
Net result
+243.7k NOK n/m
—
Equity
15.8k NOK -1 047 NOK
-106.6%
Cash
85.2k NOK 80.0k NOK
-6.1%
Total assets
248.6k NOK 91.2k NOK
-63.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.74m NOK → 493.2k NOK (293% → 66% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.28m NOK to 744.3k NOK (-41.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +243.5k NOK → -17.2k NOK (op. margin 19.1% → -2.3%). Calculated

  • ↓

    Equity eroded

    Book equity 15.8k NOK → -1 047 NOK (equity ratio 6.4% → -1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 85.2k NOK → 80.0k NOK (-6.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 161.1k NOK → 112.6k NOK (-30.1% YoY). Calculated