Org.nr 929 378 024 2005 → 2006 Year-over-year analysis

ABSALONSEN TRANSPORT AS: årsregnskap 2006 vs 2005

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ABSALONSEN TRANSPORT AS. Revenue 7.79m NOK → 8.04m NOK (+3.2%). Net result -310.0k NOK → -9 392 NOK. Equity 16.3k NOK → 6 863 NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABSALONSEN TRANSPORT AS.

Scorecard

Revenue
7.79m NOK 8.04m NOK
+3.2%
Net result
-310.0k NOK -9 392 NOK
+97.0%
Equity
16.3k NOK 6 863 NOK
-57.8%
Total assets
4.54m NOK 3.50m NOK
-22.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.79m NOK to 8.04m NOK (+3.2% YoY). Calculated

  • ↑

    Net result improved

    Net result -310.0k NOK → -9 392 NOK (net margin -4.0% → -0.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 16.3k NOK → 6 863 NOK (equity ratio 0.4% → 0.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.77m NOK → 1.78m NOK (23% → 22% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.03m NOK → 2.48m NOK (-18.1% YoY). Calculated