Org.nr 929 378 024 2006 → 2007 Year-over-year analysis

ABSALONSEN TRANSPORT AS: årsregnskap 2007 vs 2006

Shrank 16% on revenue

approved 2008-06-30; registry 2008-08-30

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABSALONSEN TRANSPORT AS. Revenue 8.04m NOK → 6.76m NOK (-16.0%). Equity 6 863 NOK → -136.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABSALONSEN TRANSPORT AS.

Scorecard

Revenue
8.04m NOK 6.76m NOK
-16.0%
Net result
-9 392 NOK n/m
—
Equity
6 863 NOK -136.2k NOK
-2084.5%
Total assets
3.50m NOK 1.96m NOK
-44.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.78m NOK → 1.34m NOK (22% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.04m NOK to 6.76m NOK (-16.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 6 863 NOK → -136.2k NOK (equity ratio 0.2% → -7.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.48m NOK → 2.24m NOK (-9.6% YoY). Calculated