Org.nr 929 378 024 2008 → 2009 Year-over-year analysis

ABSALONSEN TRANSPORT AS: årsregnskap 2009 vs 2008

Shrank 28% on revenue

approved 2010-06-26; registry 2010-07-21; journal 2010 533661

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABSALONSEN TRANSPORT AS. Revenue 1.89m NOK → 1.36m NOK (-28.0%). Equity -33.3k NOK → -86.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABSALONSEN TRANSPORT AS.

Scorecard

Revenue
1.89m NOK 1.36m NOK
-28.0%
Operating result
+323.1k NOK +64.9k NOK
-79.9%
Net result
n/m -53.3k NOK
—
Equity
-33.3k NOK -86.6k NOK
-159.8%
Total assets
1.46m NOK 1.34m NOK
-7.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.33m NOK → 539.8k NOK (177% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.89m NOK to 1.36m NOK (-28.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +323.1k NOK → +64.9k NOK (op. margin 17.1% → 4.8%). Calculated

  • ↓

    Equity eroded

    Book equity -33.3k NOK → -86.6k NOK (equity ratio -2.3% → -6.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation