Org.nr 929 378 024 2009 → 2010 Year-over-year analysis

ABSALONSEN TRANSPORT AS: årsregnskap 2010 vs 2009

Shrank 69% on revenue, stronger earnings

approved 2011-06-29; registry 2011-09-12; journal 2011 750551

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABSALONSEN TRANSPORT AS. Revenue 1.36m NOK → 422.4k NOK (-68.9%). Net result -53.3k NOK → -8 001 NOK. Equity -86.6k NOK → -94.6k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABSALONSEN TRANSPORT AS.

Scorecard

Revenue
1.36m NOK 422.4k NOK
-68.9%
Operating result
+64.9k NOK +116.5k NOK
+79.4%
Net result
-53.3k NOK -8 001 NOK
+85.0%
Equity
-86.6k NOK -94.6k NOK
-9.2%
Total assets
1.34m NOK 1.06m NOK
-21.1%

What improved

  • ↑

    Operating result improved

    Operating result +64.9k NOK → +116.5k NOK (op. margin 4.8% → 27.6%). Calculated

  • ↑

    Net result improved

    Net result -53.3k NOK → -8 001 NOK (net margin -3.9% → -1.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.36m NOK to 422.4k NOK (-68.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -86.6k NOK → -94.6k NOK (equity ratio -6.4% → -8.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.18× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation