Org.nr 929 378 024 2010 → 2011 Year-over-year analysis

ABSALONSEN TRANSPORT AS: årsregnskap 2011 vs 2010

Grew 300% on revenue, weaker earnings

approved 2012-06-15; registry 2012-09-13; journal 2012 776298

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABSALONSEN TRANSPORT AS. Revenue 422.4k NOK → 1.69m NOK (+299.8%). Net result -8 001 NOK → -667.5k NOK. Equity -94.6k NOK → -762.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABSALONSEN TRANSPORT AS.

Scorecard

Revenue
422.4k NOK 1.69m NOK
+299.8%
Operating result
+116.5k NOK -34.2k NOK
-129.4%
Net result
-8 001 NOK -667.5k NOK
-8243.2%
Equity
-94.6k NOK -762.1k NOK
-705.7%
Cash
n/m 873 NOK
—
Total assets
1.06m NOK 585.0k NOK
-44.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 422.4k NOK to 1.69m NOK (+299.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +116.5k NOK → -34.2k NOK (op. margin 27.6% → -2.0%). Calculated

  • ↓

    Net result weakened

    Net result -8 001 NOK → -667.5k NOK (net margin -1.9% → -39.5%). Calculated

  • ↓

    Equity eroded

    Book equity -94.6k NOK → -762.1k NOK (equity ratio -8.9% → -130.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -130.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 544.3k NOK → 606.4k NOK (129% → 36% of revenue). Calculated