Org.nr 929 378 024 2011 → 2012 Year-over-year analysis

ABSALONSEN TRANSPORT AS: årsregnskap 2012 vs 2011

Shrank 89% on revenue

approved 2013-08-30; registry 2013-09-10; journal 2013 780450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABSALONSEN TRANSPORT AS. Revenue 1.69m NOK → 190.1k NOK (-88.7%). Equity -762.1k NOK → -607.7k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABSALONSEN TRANSPORT AS.

Scorecard

Revenue
1.69m NOK 190.1k NOK
-88.7%
Operating result
-34.2k NOK +199.1k NOK
+681.8%
Net result
-667.5k NOK n/m
—
Equity
-762.1k NOK -607.7k NOK
+20.3%
Cash
873 NOK 1 574 NOK
+80.3%
Total assets
585.0k NOK 258.0k NOK
-55.9%

What improved

  • ↑

    Operating result improved

    Operating result -34.2k NOK → +199.1k NOK (op. margin -2.0% → 104.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -762.1k NOK → -607.7k NOK (equity ratio -130.3% → -235.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 606.4k NOK → 282.9k NOK (36% → 149% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.69m NOK to 190.1k NOK (-88.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -235.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation