Org.nr 917 533 458 2018 → 2019 Year-over-year analysis

ABSEC AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue

approved 2020-03-31; registry 2020-04-18; journal 2020 293977

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABSEC AS. Revenue 963.6k NOK → 1 197 NOK (-99.9%). Equity 33.2k NOK → 107.0k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
963.6k NOK 1 197 NOK
-99.9%
Operating result
+36.7k NOK +90.9k NOK
+147.7%
Net result
n/m +73.8k NOK
—
Equity
33.2k NOK 107.0k NOK
+222.3%
Cash
95.7k NOK 531.5k NOK
+455.5%
Total assets
115.3k NOK 670.6k NOK
+481.7%

What improved

  • ↑

    Operating result improved

    Operating result +36.7k NOK → +90.9k NOK (op. margin 3.8% → 7594.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 33.2k NOK → 107.0k NOK (equity ratio 28.8% → 16.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 95.7k NOK → 531.5k NOK (+455.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 963.6k NOK to 1 197 NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 201.7k NOK → 217.5k NOK (21% → 18169% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 668.4k NOK → 786.8k NOK (+17.7% YoY). Calculated