Org.nr 917 533 458 2019 → 2020 Year-over-year analysis

ABSEC AS: årsregnskap 2020 vs 2019

Grew 86141% on revenue, slipped into loss, cash halved-plus

approved 2021-05-31; registry 2021-06-07; journal 2021 393663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABSEC AS. Revenue 1 197 NOK → 1.03m NOK (+86141.2%). Net result +73.8k NOK → -5 495 NOK. Equity 107.0k NOK → 101.5k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABSEC AS.

Scorecard

Revenue
1 197 NOK 1.03m NOK
+86141.2%
Operating result
+90.9k NOK -5 810 NOK
-106.4%
Net result
+73.8k NOK -5 495 NOK
-107.4%
Equity
107.0k NOK 101.5k NOK
-5.1%
Cash
531.5k NOK 153.3k NOK
-71.2%
Total assets
670.6k NOK 329.2k NOK
-50.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 197 NOK to 1.03m NOK (+86141.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 217.5k NOK → 182.7k NOK (18169% → 18% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +90.9k NOK → -5 810 NOK (op. margin 7594.5% → -0.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 73.8k NOK profit to a loss of 5 495 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 107.0k NOK → 101.5k NOK (equity ratio 16.0% → 30.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 531.5k NOK → 153.3k NOK (-71.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 786.8k NOK → 692.8k NOK (-11.9% YoY). Calculated