Org.nr 917 533 458 2020 → 2021 Year-over-year analysis

ABSEC AS: årsregnskap 2021 vs 2020

Grew 34% on revenue, returned to profit

approved 2022-06-27; registry 2022-07-04; journal 2022 597497

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABSEC AS. Revenue 1.03m NOK → 1.38m NOK (+33.7%). Net result -5 495 NOK → +9 947 NOK. Equity 101.5k NOK → 111.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABSEC AS.

Scorecard

Revenue
1.03m NOK 1.38m NOK
+33.7%
Operating result
-5 810 NOK +12.9k NOK
+321.3%
Net result
-5 495 NOK +9 947 NOK
+281.0%
Equity
101.5k NOK 111.5k NOK
+9.8%
Cash
153.3k NOK 180.4k NOK
+17.7%
Total assets
329.2k NOK 196.2k NOK
-40.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.03m NOK to 1.38m NOK (+33.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5 810 NOK → +12.9k NOK (op. margin -0.6% → 0.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 495 NOK to a profit of 9 947 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 101.5k NOK → 111.5k NOK (equity ratio 30.8% → 56.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 153.3k NOK → 180.4k NOK (+17.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 182.7k NOK → 206.7k NOK (18% → 15% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 692.8k NOK → 19.0k NOK (-97.3% YoY). Calculated