ABSOLUT EIENDOM AS: årsregnskap 2002 vs 2001
Weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ABSOLUT EIENDOM AS. Revenue 0 NOK → 380.2k NOK. Net result -3 500 NOK → -85.1k NOK. Equity 14.5k NOK → -20.6k NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABSOLUT EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 380.2k NOK. Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -3 500 NOK → -86.3k NOK. Calculated
-
↓
Net result weakened
Net result -3 500 NOK → -85.1k NOK. Calculated
-
↓
Equity eroded
Book equity 14.5k NOK → -20.6k NOK (equity ratio 63.0% → -17.9%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -17.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2 NOK → 2.29m NOK. Calculated